PDF Publication Title:
Text from PDF Page: 012
1st RET – PSU Biomass Short Course - Greensburg 11/18/2010 Low Cost Biomass Energy Output 50% MC Biomass @ $40/Ton = $5.47/MMBTU of Thermal and Electrical Energy at 85% Efficiency Natural Gas @ $4.50/MMBTU = $5.63/MMBTU at 80% Thermal Efficiency Coal @ $70/Ton in Large Steam Plant = $6.93/MMBTU at 33% Electrical Efficiency 1st RET – PSU Biomass Short Course - Greensburg Renewable Energy Combined Heat & Power (CHP) Facility AD-2400 Biomass ORC – 10,570 kW Thermal & 2,400 kW Electrical Output Budgetary Economic Evaluation FACILITY CHARACTERISTICS Generator (Asynchronous): Households) Thermal Output (194 °F Hot Water): Thermal to Electrical Ratio: Overall Efficiency: Total ORC Plant Station Load: Biomass Fuel Cost (Est.): Biomass Fuel Energy Content: Biomass Fuel Annual Consumption: Biomass Fuel Hourly Consumption: Operating Availability @ Full Power: Planned & Unplanned Outages: Annual Electrical & Thermal Generation: Project Cost Excluding Land (Est.): Initial Equity & Grants (Est.) Loan: Interest Rate: Annual Interest Payment (Year 1): Footprint: Construction Time: Installed Combined kW Cost: ANNUAL OPERATING EXPENSES Breakout of Generation Cost • Cost of Capital (on $0.00M Loan) $0.000000 / kWh • O&M (Includes wages, insurance, & spare parts)$0.003631 / kWh • Biomass Fuel ($40.00/ton) $0.018678 / kWh TOTAL GENERATION COSTS $0.022309 / kWh 2,400 kWe (Gross) (245 BHP) (~1709 (36.07 MMBTU/Hr) 10,570 kWth (1078 BHP) 4.40 84.97% (Fuel Energy Input vs. Total Energy Output) CHP ORC – 2.4 MWe & 36.07 MMBTU 1st Renewable Energy Technologies (91% Availability - 8,000 Hours per year) 552 kWe $40.00 per ton 4,300 Btu/lb 48,451 tons/year 6.06 tons/hour 8,000 hours 760 hours 103.76 Million kWh (Gross) $11,637,300 $11,637,300 $0 for 10-Year Term 8.00% $0 <2 Acres 12 – 18 months $897 / kW (23.00% of Electric Output) ($4.65/Million Btu) (8.60 MMBtu/Ton) (71,841 Barrels of Crude Oil) (8.980 Barrels of Crude Oil) (333 days or 91%) (32 days or 9%) (0.00%) (16.27%) (83.73%) (100.00%) $0 $376,719 $1,938,042 $2,314,761 FINANCIAL PROJECTIONS Payback: (91% Availability or 8,000 Hours per year at 100% capacity) 6.32 Years ROI Percent: Project IRR (Operation Year 30): Value of Electric Energy: Value of Thermal Energy: Eligible for Government Grant: Annual Gross Revenue: Annual Operating Expenses: Annual Net Income (EBTDA): 15.8% 15.28% $80.00 (Sale Price) and $60.00 (Current Rate) / MWh $10.00 (Sale Price) and $0.00 (Current Rate) / MMBtu Time sensitive application required. $4,156,350 $2,314,761 $1,841,589 (includes stated cost of capital)PDF Image | 1st Renewable Energy
PDF Search Title:
1st Renewable EnergyOriginal File Name Searched:
11_Rankine.pdfDIY PDF Search: Google It | Yahoo | Bing
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
IT XR Project Redstone NFT Available for Sale: NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Be part of the future with this NFT. Can be bought and sold but only one design NFT exists. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Turbine IT XR Project Redstone Design: NFT for sale... NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Includes all rights to this turbine design, including license for Fluid Handling Block I and II for the turbine assembly and housing. The NFT includes the blueprints (cad/cam), revenue streams, and all future development of the IT XR Project Redstone... More Info
Infinity Turbine ROT Radial Outflow Turbine 24 Design and Worldwide Rights: NFT for sale... NFT for the ROT 24 energy turbine. Be part of the future with this NFT. This design can be bought and sold but only one design NFT exists. You may manufacture the unit, or get the revenues from its sale from Infinity Turbine. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Supercritical CO2 10 Liter Extractor Design and Worldwide Rights: The Infinity Supercritical 10L CO2 extractor is for botanical oil extraction, which is rich in terpenes and can produce shelf ready full spectrum oil. With over 5 years of development, this industry leader mature extractor machine has been sold since 2015 and is part of many profitable businesses. The process can also be used for electrowinning, e-waste recycling, and lithium battery recycling, gold mining electronic wastes, precious metals. CO2 can also be used in a reverse fuel cell with nafion to make a gas-to-liquids fuel, such as methanol, ethanol and butanol or ethylene. Supercritical CO2 has also been used for treating nafion to make it more effective catalyst. This NFT is for the purchase of worldwide rights which includes the design. More Info
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
Infinity Turbine Products: Special for this month, any plans are $10,000 for complete Cad/Cam blueprints. License is for one build. Try before you buy a production license. May pay by Bitcoin or other Crypto. Products Page... More Info
| CONTACT TEL: 608-238-6001 Email: greg@infinityturbine.com | RSS | AMP |