PDF Publication Title:
Text from PDF Page: 013
PROJECTED INCOME STATEMENT & BALANCE SHEET ForceField Energy, Inc. Consolidated Balance Sheets (in $ US) For the years ending May 31 ASSETS Cash and cash equivalents Accounts receivable (net) Note receivable Inventory Deferred tax assets (net) Prepaid expense & other current assets Total current assets Fixed assets Goodwill Intangible assets (net) Accounts receivable (net) - non-current Related party receivables - trade Other assets Total Assets LIABILITIES Accounts payable Accrued liabilities Advances payable Advances from related party Loans payable Related party payables Income tax payable Total current liabilities Long-term debt Deferred tax liabilities (net) Redeemable common stock and capital Share capital Additional paid in capital Retained earnings (deficit) Accumulated other comprehensive income FORCEFIELD'S SHAREHOLDERS' EQUITY Noncontrolling interests - Equity Total Liabilities and Equity Common shares outstanding 2008 (May 31) 705 - - - - - 705 - - - - - - 705 4,813 - - - - - - 4,813 - - - 26,760 11,240 (42,108) - (4,108) - 705 26,760,000 2009 (May 31) 4,190 - - - - - 4,190 - - - - - - 4,190 143,741 - - 20,836 - - - 164,577 - - - 26,760 24,816 (211,963) - (160,387) - 4,190 26,760,000 2010 (May 31) 598,468 - - - - - 598,468 - - - - - - 598,468 149,538 - 230,981 - - 5,671 - 386,190 - - - 27,312 1,018,764 (833,798) - 212,278 - 598,468 27,312,500 2011 (May 31) 640,880 4,669,490 941,314 563,579 - 399,086 7,214,349 7,559,369 3,357,277 3,025,489 - 1,177,204 248,879 22,582,567 5,320,381 256,444 - - - 5,535,149 1,561,112 12,673,086 - - 2,707,488 29,437 5,057,252 (1,253,344) 100,896 3,934,241 3,267,752 22,582,567 29,436,928 Change to Calendar Year 2011 (Dec 31) 674,291 3,773,556 559,325 657,287 - 207,837 5,872,296 7,890,132 608,953 3,142,997 - 489,595 21,737 18,025,710 3,333,500 373,802 - - - 5,665,245 886,050 10,258,597 100,000 - 0 30,006 8,855,271 (3,701,526) 280,024 5,463,775 2,203,338 18,025,710 30,005,628 2012 (Dec 31) 994,149 4,469,514 323,141 90,257 448,601 6,325,662 7,547,128 1,342,834 4,862,408 - 413,061 21,956 20,513,049 3,689,065 679,021 - - - 5,652,487 1,239,067 11,259,640 150,000 409,037 0 16,081 13,015,222 (6,922,198) 317,337 6,426,442 2,267,930 20,513,049 16,080,815 3Q 2013 (Sept 30) 339,150 3,299,336 16,330 457,756 84,756 1,002,019 5,199,347 8,809,918 1,342,834 4,268,649 - - - 19,620,748 3,688,838 566,770 - - 17,000 6,505,104 1,054,837 11,832,549 350,000 144,051 0 16,329 13,949,642 (8,964,049) 408,891 5,410,813 1,883,335 19,620,748 16,328,771 Zacks Investment Research Page 13 scr.zacks.comPDF Image | Small-Cap Research
PDF Search Title:
Small-Cap ResearchOriginal File Name Searched:
March_24__2014_FNRG_Ralston_v001_b2zw06.pdfDIY PDF Search: Google It | Yahoo | Bing
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
IT XR Project Redstone NFT Available for Sale: NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Be part of the future with this NFT. Can be bought and sold but only one design NFT exists. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Turbine IT XR Project Redstone Design: NFT for sale... NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Includes all rights to this turbine design, including license for Fluid Handling Block I and II for the turbine assembly and housing. The NFT includes the blueprints (cad/cam), revenue streams, and all future development of the IT XR Project Redstone... More Info
Infinity Turbine ROT Radial Outflow Turbine 24 Design and Worldwide Rights: NFT for sale... NFT for the ROT 24 energy turbine. Be part of the future with this NFT. This design can be bought and sold but only one design NFT exists. You may manufacture the unit, or get the revenues from its sale from Infinity Turbine. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Supercritical CO2 10 Liter Extractor Design and Worldwide Rights: The Infinity Supercritical 10L CO2 extractor is for botanical oil extraction, which is rich in terpenes and can produce shelf ready full spectrum oil. With over 5 years of development, this industry leader mature extractor machine has been sold since 2015 and is part of many profitable businesses. The process can also be used for electrowinning, e-waste recycling, and lithium battery recycling, gold mining electronic wastes, precious metals. CO2 can also be used in a reverse fuel cell with nafion to make a gas-to-liquids fuel, such as methanol, ethanol and butanol or ethylene. Supercritical CO2 has also been used for treating nafion to make it more effective catalyst. This NFT is for the purchase of worldwide rights which includes the design. More Info
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
Infinity Turbine Products: Special for this month, any plans are $10,000 for complete Cad/Cam blueprints. License is for one build. Try before you buy a production license. May pay by Bitcoin or other Crypto. Products Page... More Info
| CONTACT TEL: 608-238-6001 Email: greg@infinityturbine.com | RSS | AMP |