PDF Publication Title:
Text from PDF Page: 029
Item Description Mechanical System Quantit y Com. Type Material Unit Cost Labor (Hr) Unit Weight Labor Cost (per hour) Material Total Labor Hours Labor Total Sub Total Pofit Materials Overhead Contingency Material Loaded Profit Labor Overhead Contingency Labor Loaded Construction Sub Total 1 Electratherm (50kW each,at 100 lbs per kW) 2 4" piping (CS ASTM A53, std sch) 3 4" flexible connector (Teguflex W/ Vanstone Flanges) Jacket Water 4 4" ANSI class 150 RF WN Flange 5 4" Bolt & Gasket set 6 4" 90 Deg Ell (CS, butt weld, std sch, long radius) 7 4" butterfly valve (lugged, end service, ANSI 150, Buna N) 8 Glycol: Ethylene (Straight) 9 Grout 3 ea. 400 ft $ 212,816.00 $ 31.84 $ 337.78 $ 37.00 $ 9.34 $ 30.00 $ 225.30 $ 623.15 $ 1,000.00 $ 90.00 $ 15,000.00 $ 8,000.00 $ 95.00 $ 65.00 $ 5.50 $ 54.00 $ 220.00 $ 6.81 $ 39.46 $ 63.88 $ 843.00 $ 10.00 $ 1,100.00 $ 12,000.00 $ 10.29 $ 53.74 $ 90.00 $ 843.00 $ 15.00 $ 10,000.00 $ 8,000.00 $ 216.00 40 1 1 3 0.5 4 1.5 1 24 6 150 6 1 3 0.5 4 1.5 0.5 3 1 2 0.5 0 60 0.5 3 1.5 2 0.5 20 0 0 5000 $ 10 $ 10.79 $ 7 $ 4 $ 5 $ 10 $ 440 $ 1000 $ 8 $ 35 $ 250 $ 35 $ 4 $ 4 $ 2 $ 2 $ 1 $ 400 $ 5 $ 25 $ 4 $ 50 $ 1000 $ 5 $ 20 $ 20 $ 40 $ 4 $ 5000 $ 16000 $ 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 89.99 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 638,448.00 120 12,736.00 400 2,026.68 6 1,110.00 90 280.05 15 1,020.00 136 1,802.40 12 2,492.60 4 1,000.00 24 720.00 48 15,000.00 150 8,000.00 6 2,850.00 30 1,300.00 60 132.00 12 540.00 40 660.00 5 1,702.50 125 789.20 60 2,044.16 32 6,744.00 16 200.00 10 13,200.00 0 12,000.00 60 2,058.00 100 1,074.80 60 900.00 15 3,372.00 8 150.00 5 10,000.00 20 8,000.00 0 38,693.16 0 $ 10,798.56 $ 35,995.20 $ 539.93 $ 8,098.92 $ 1,349.82 $ 12,238.37 $ 1,079.86 $ 359.95 $ 2,159.71 $ 4,319.42 $ 13,498.20 $ 539.93 $ 2,699.64 $ 5,399.28 $ 1,079.86 $ 3,599.52 $ 404.95 $ 11,248.50 $ 5,399.28 $ 2,879.62 $ 1,439.81 $ 899.88 $ - $ 649,246.56 $ $ 48,731.20 $ $ 2,566.61 $ $ 9,208.92 $ $ 1,629.87 $ $ 13,258.37 $ $ 2,882.26 $ $ 2,852.55 $ $ 3,159.71 $ $ 5,039.42 $ $ 28,498.20 $ $ 8,539.93 $ $ 5,549.64 $ $ 6,699.28 $ $ 1,211.86 $ $ 4,139.52 $ $ 1,064.95 $ $ 12,951.00 $ $ 6,188.48 $ $ 4,923.78 $ $ 8,183.81 $ $ 1,099.88 $ $ 13,200.00 $ $ 17,399.28 $ $ 11,056.80 $ $ 6,474.08 $ $ 2,249.82 $ $ 4,091.90 $ $ 599.94 $ $ 11,799.76 $ $ 8,000.00 $ $ 38,693.16 $ 10% 18% 63,844.80 $ 114,920.64 $ 1,273.60 $ 2,292.48 $ 202.67 $ 364.80 $ 111.00 $ 199.80 $ 28.01 $ 50.41 $ 102.00 $ 183.60 $ 180.24 $ 324.43 $ 249.26 $ 448.67 $ 100.00 $ 180.00 $ 72.00 $ 129.60 $ 1,500.00 $ 2,700.00 $ 800.00 $ 1,440.00 $ 285.00 $ 513.00 $ 130.00 $ 234.00 $ 13.20 $ 23.76 $ 54.00 $ 97.20 $ 66.00 $ 118.80 $ 170.25 $ 306.45 $ 78.92 $ 142.06 $ 204.42 $ 367.95 $ 674.40 $ 1,213.92 $ 20.00 $ 36.00 $ 1,320.00 $ 2,376.00 $ 1,200.00 $ 2,160.00 $ 205.80 $ 370.44 $ 107.48 $ 193.46 $ 90.00 $ 162.00 $ 337.20 $ 606.96 $ 15.00 $ 27.00 $ 1,000.00 $ 1,800.00 $ 800.00 $ 1,440.00 $ 3,869.32 $ 6,964.77 $ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 79,104.56 $ 142,388.20 $ 33% 210,687.84 $ 1,027,901.28 10% 18% $ 1,079.86 $ 1,943.74 $ $ 3,599.52 $ 6,479.14 $ $ 53.99 $ 97.19 $ $ 809.89 $ 1,457.81 $ $ 134.98 $ 242.97 $ $ 1,223.84 $ 2,202.91 $ $ 107.99 $ 194.37 $ $ 36.00 $ 64.79 $ $ 215.97 $ 388.75 $ $ 431.94 $ 777.50 $ $ 1,349.82 $ 2,429.68 $ $ 53.99 $ 97.19 $ $ 269.96 $ 485.94 $ $ 539.93 $ 971.87 $ $ 107.99 $ 194.37 $ $ 359.95 $ 647.91 $ $ 40.49 $ 72.89 $ $ 1,124.85 $ 2,024.73 $ $ 539.93 $ 971.87 $ $ 287.96 $ 518.33 $ $ 143.98 $ 259.17 $ $ 89.99 $ 161.98 $ $ - $ - $ $ 539.93 $ 971.87 $ $ 899.88 $ 1,619.78 $ $ 539.93 $ 971.87 $ $ 134.98 $ 242.97 $ $ 71.99 $ 129.58 $ $ 44.99 $ 80.99 $ $ 179.98 $ 323.96 $ $ - $ - $ $ - $ - $ 33% 3,563.52 $ 17,385.68 $ 1,045,286.96 $ 78,457.22 $ 4,132.24 $ 14,826.36 $ 2,624.09 $ 21,345.97 $ 4,640.43 $ 4,592.61 $ 5,087.14 $ 8,113.47 $ 45,882.10 $ 13,749.28 $ 8,934.92 $ 10,785.84 $ 1,951.09 $ 6,664.63 $ 1,714.56 $ 20,851.11 $ 9,963.45 $ 7,927.28 $ 13,175.93 $ 1,770.81 $ 21,252.00 $ 28,012.84 $ 17,801.45 $ 10,423.27 $ 3,622.21 $ 6,587.97 $ 965.90 $ 18,997.61 $ 12,880.00 $ 62,295.99 10 6"x4" Tee (CS, butt weld, std sch) 11 Pipe Support 12 6" AMOT Control Valve 13 6" piping (CS ASTM A53, std sch) 14 6" ANSI class 150 RF WN Flange 15 6" Bolt & Gasket set (CS) 8 ea. 4 55gal 1 lot 8 ea. 1 lot 1 ea. 92.42 $ 450.88 336.60 $ 1,642.20 594.79 $ 2,901.86 822.56 $ 4,013.09 330.00 $ 1,610.00 237.60 $ 1,159.20 16 6" 90 Deg Ell (CS, butt weld, std sch, long radius) 17 6" butterfly valve (lugged, end service, ANSI 150, Buna N) 18 6" HDPE Pipe 19 6" HDPE 90 Deg Ell 20 6" HDPE Flange 21 6" HDPE Butterfly Valve 22 6" Bolt & Gasket set (HDPE) 23 Airfare 24 insulation 25 8" HDPE Pipe 26 8" HDPE 90 Deg Ell 27 8" HDPE Flange 28 8" HDPE Butterfly Valve 29 8" Bolt & Gasket set (HDPE) 30 Consumables 31 Crane 32 Camp Days (4 man crew, 10 hours per day) 33 34 35 36 37 38 39 40 41 42 43 30 lf 20 ea. 24 ea. 10 ea. 4,950.00 $ 24,150.00 2,640.00 $ 12,880.00 940.50 $ 4,588.50 429.00 $ 2,093.00 43.56 $ 212.52 178.20 $ 869.40 217.80 $ 1,062.60 561.83 $ 2,741.03 260.44 $ 1,270.61 674.57 $ 3,291.10 2,225.52 $ 10,857.84 66.00 $ 322.00 4,356.00 $ 21,252.00 3,960.00 $ 19,320.00 679.14 $ 3,313.38 354.68 $ 1,730.43 297.00 $ 1,449.00 1,112.76 $ 5,428.92 49.50 $ 241.50 3,300.00 $ 16,100.00 2,640.00 $ 12,880.00 12,768.74 $ 62,295.99 Electrical System Installation 1 Power cable, 350 MCM CU, XHHW-2, 3 conductor w/ground, Corrugated 2 Cable Tray System (includes support system and tray) 3 Core Drilling Through Floor and W all 4 Terminating Cable Ends 200 ft. 1 ea. 2 ea. 6 ea. $ 30.00 $ 3,000.00 $ - $ 50.00 $ 2,000.00 $ 150.00 $ -80 $ 15,000.00 4.8 150 0 3.33333 400 10 0 0 0 $ $ $ $ $ $ $ $ $ 600.00 $ 1,080.00 $ 300.00 $ 540.00 $ - $ - $ 30.00 $ 54.00 $ 200.00 $ 360.00 $ 15.00 $ 27.00 $ - $ - $ 1,500.00 $ 2,700.00 $ 900.00 $ 1,620.00 $ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 3,545.00 $ 6,381.00 $ 1,150.00 $ 2,070.00 $ 368.00 $ 662.40 $ 46.00 $ 82.80 $ 69.00 $ 124.20 $ 276.00 $ 496.80 $ 138.00 $ 248.40 $ 920.00 $ 1,656.00 $ 1,380.00 $ 2,484.00 $ 103.50 $ 186.30 $ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 4,450.50 $ 8,010.90 $ 28,175.00 10,754.80 740.60 1,593.90 7,663.60 2,463.30 14,812.00 46,368.00 16,156.35 5 Conduit System (bushings, seal-tite, floor/wall sleeves, fire stopping, etc.) 6 Grounding (bonding jumpers, ground grid connections) 7 Demolition of Unit #2 8 Mob/Demob 1 1 1 1 3 ea. ea. ea. ea. ea. 0.5 32 2 1 24 12 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ $ 115.00 $ 3,000.00 32 $ 3,680.00 $ 6,680.00 $ - 4 $ 460.00 $ 460.00 $ 300.00 6 $ 690.00 $ 990.00 $ 2,000.00 24 $ 2,760.00 $ 4,760.00 $ 150.00 12 $ 1,380.00 $ 1,530.00 $ -80 $ 9,200.00 $ 9,200.00 $ 15,000.00 120 $ 13,800.00 $ 28,800.00 $ 9,000.00 9 $ 1,035.00 $ 10,035.00 $ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ 35,450.00 387 $ 44,505.00 $ 79,955.00 $ 990.00 $ 4,830.00 $ - $ - $ 99.00 $ 483.00 $ 660.00 $ 3,220.00 $ 49.50 $ 241.50 $ - $ - $ 4,950.00 $ 24,150.00 $ 2,970.00 $ 14,490.00 $ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 11,698.50 $ 57,074.50 $ 1,214.40 $ 5,924.80 $ 151.80 $ 740.60 $ 227.70 $ 1,110.90 $ 910.80 $ 4,443.60 $ 455.40 $ 2,221.80 $ 9 Per Diem (lodging, meals, incidentals) 10 $ 3,000.00 120 3 3,036.00 $ 14,812.00 $ 4,554.00 $ 22,218.00 $ 341.55 $ 1,666.35 $ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 14,686.65 $ 71,653.05 $ 11 12 13 14 15 16 17 18 19 20 21 22 - - - - - - - - - - - - - 1 2 3 4 5 6 7 8 9 ea. ea. ea ea. ea ft ft ea. ea. ea. ea. ea. ft ea. ea. ea. ea. ea. ft. ea. 1 1.5 0.5 0.5 0.5 0.05 0.25 0.5 1 1.25 1 1 0.25 $ 89.99 $ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 0.5 0.5 0.5 0.5 0.2 $ 1.68 $ 2 $ 4 $ 3 $ 2 $ 2 $ 2.72 $ 5 $ 3 $ 3 $ 2 $ 1 $ 1.13 $ 4 $ 1 2 ea ea $ 49.00 0.5 1.75 $ 89.99 $ 13 $ 89.99 $ - 0$ -$ -$ - 0$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ - - Not Used Not Used 6 ea. 30 ea. 30 ea. 34 ea. 4,202.88 $ 20,504.96 668.80 $ 3,262.95 366.30 $ 1,787.10 11,878.41 $ 57,952.26 178.18 $ 869.28 2,672.64 $ 13,039.26 445.44 $ 2,173.21 4,038.66 $ 19,703.77 356.35 $ 1,738.57 118.78 $ 579.52 712.70 $ 3,477.14 1,425.41 $ 6,954.27 4,454.41 $ 21,732.10 178.18 $ 869.28 890.88 $ 4,346.42 1,781.76 $ 8,692.84 356.35 $ 1,738.57 1,187.84 $ 5,795.23 133.63 $ 651.96 3,712.00 $ 18,110.08 1,781.76 $ 8,692.84 950.27 $ 4,636.18 475.14 $ 2,318.09 296.96 $ 1,448.81 3 ea. 250 lf 20 ea. 32 ea. 8 ea. 20 ea. 12 ea. 1 lot 200 ea. 20 ea. 10 ea. 4 ea. 10 ea. 1 lot $ 5,399.28 $ 8,998.80 $ 5,399.28 $ 1,349.82 $ 719.90 $ 449.94 $ 1,799.76 $ - - $ - 1,781.76 $ 8,692.84 2,969.60 $ 14,488.07 1,781.76 $ 8,692.84 1 months 179.135 days 445.44 $ 2,173.21 237.57 $ 1,159.05 148.48 $ 724.40 593.92 $ 2,897.61 - $ - ea. ea $ 38.00 1 6 $ 89.99 $ 9 $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ 3 $ 89.99 $ $ 89.99 $ $ 89.99 $ Section Total: $ ea. ea. ea ea ea. $ 1,152.00 $ 2,000.00 $ 82.00 6 1.5 0.5 6 6 $ 86.00 $ 7.00 $ 22.00 $ 2.27 $ 1.95 $ 40.00 $ 75.00 $ 8.00 $ 6.00 $ 32.00 $ 3.05 $ 50.00 $ 40.00 $ 82.00 $ 33.00 $ 30.00 $ 1.35 $ 45.00 0.5 $ 0.25 $ 0.25 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 89.99 $ 0.25 0.5 $ 89.99 $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ 89.99 $ $ - - 0$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ - -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ - $ - -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ - - - - - - - - - - Section Totals: 791,045.55 1,669 $ 150,144.96 $ 941,190.51 $ 6,000.00 100 $ 11,500.00 $ 17,500.00 $ 261,045.03 $ 1,273,583.34 $ 1,980.00 $ 9,660.00 $ 15,014.50 $ 27,026.09 $ 49,547.84 $ 241,733.38 $ 3,795.00 $ 18,515.00 $ 1,515,316.72 Section Total: $ $ 89.99 $ 128,727.55 $ $ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0$ -$ -$ - 0 $ Materials Material Sub Total Labor Labor Sub TotalPDF Image | Powerhouse Exhaust Gas Waste Heat to Energy Project
PDF Search Title:
Powerhouse Exhaust Gas Waste Heat to Energy ProjectOriginal File Name Searched:
waste_heat_to_energy_feasibility_study.pdfDIY PDF Search: Google It | Yahoo | Bing
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
IT XR Project Redstone NFT Available for Sale: NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Be part of the future with this NFT. Can be bought and sold but only one design NFT exists. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Turbine IT XR Project Redstone Design: NFT for sale... NFT for high tech turbine design with one part 3D printed counter-rotating energy turbine. Includes all rights to this turbine design, including license for Fluid Handling Block I and II for the turbine assembly and housing. The NFT includes the blueprints (cad/cam), revenue streams, and all future development of the IT XR Project Redstone... More Info
Infinity Turbine ROT Radial Outflow Turbine 24 Design and Worldwide Rights: NFT for sale... NFT for the ROT 24 energy turbine. Be part of the future with this NFT. This design can be bought and sold but only one design NFT exists. You may manufacture the unit, or get the revenues from its sale from Infinity Turbine. Royalties go to the developer (Infinity) to keep enhancing design and applications... More Info
Infinity Supercritical CO2 10 Liter Extractor Design and Worldwide Rights: The Infinity Supercritical 10L CO2 extractor is for botanical oil extraction, which is rich in terpenes and can produce shelf ready full spectrum oil. With over 5 years of development, this industry leader mature extractor machine has been sold since 2015 and is part of many profitable businesses. The process can also be used for electrowinning, e-waste recycling, and lithium battery recycling, gold mining electronic wastes, precious metals. CO2 can also be used in a reverse fuel cell with nafion to make a gas-to-liquids fuel, such as methanol, ethanol and butanol or ethylene. Supercritical CO2 has also been used for treating nafion to make it more effective catalyst. This NFT is for the purchase of worldwide rights which includes the design. More Info
NFT (Non Fungible Token): Buy our tech, design, development or system NFT and become part of our tech NFT network... More Info
Infinity Turbine Products: Special for this month, any plans are $10,000 for complete Cad/Cam blueprints. License is for one build. Try before you buy a production license. May pay by Bitcoin or other Crypto. Products Page... More Info
CONTACT TEL: 608-238-6001 Email: greg@infinityturbine.com (Standard Web Page)